CITIC Securities

China Capital Market Reforms And Digitalization Will Spur Global Expansion

AnalystHighTarget

Not Invested

Community Contributor

Published

02 Jun 25

AnalystHighTarget's Fair Value

CN¥43.03

30.5% undervalued

10 Sep

CN¥29.90

9.9%

-1.7%

9.9%

-1.7%

You can edit this narrative until Jun 2 9:13 PM. Then, changes will post as Updates.

Author's Valuation

CN¥43.0330.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

CN¥43.03

30.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.34%

Capital Markets revenue growth rate

0.32%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.85%

Calculation

CN¥43.42b

Earnings '28

21.07x

PE Ratio '28

CN¥915.10b

Market Cap '28

CN¥915.10b

Market Cap '28

14.82b

No. shares '28

CN¥61.75

Share Price '28

CN¥61.75 Share Price '28

Discounted to 2025 @ 12.79% p.a.

CN¥43.03

Fair Value '25