Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
China
/
Capital Goods
/
Leader Harmonious Drive Systems
688017
Leader Harmonious Drive Systems
Leader Harmonious Drive Systems is a key beneficiary of collaborative robots and CNC machine components
SK
SKK
Not Invested
Community Contributor
Published
17 Jun 25
Updated
17 Jun 25
1
Set Fair Value
0
votes
Share
SKK
's Fair Value
CN¥198.00
32.2% undervalued
intrinsic discount
17 Jun
CN¥134.20
Loading
1Y
88.6%
7D
5.2%
Author's Valuation
CN¥198.0
32.2% undervalued
intrinsic discount
SKK's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SKK
's
Fair Value
CN¥198.0
32.2% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
1b
2017
2019
2021
2023
2025
2027
2029
2030
Revenue CN¥1.5b
Earnings CN¥202.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
27.70%
Machinery revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.14%
Calculation
CN¥202.45m
Earnings '30
x
389.46x
PE Ratio '30
=
CN¥78.85b
Market Cap '30
CN¥78.85b
Market Cap '30
/
256.97m
No. shares '30
=
CN¥306.84
Share Price '30
CN¥306.84
Share Price '30
Discounted to 2025 @ 9.15% p.a.
=
CN¥198.03
Fair Value '25
