Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Chile
/
Retail
/
Empresas Copec
COPEC
Empresas Copec
Accelerating Energy Transition Will Erode Traditional Revenue Streams
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
03 Aug 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CL$5,932.15
13.9% overvalued
intrinsic discount
10 Aug
CL$6,754.00
Loading
1Y
9.8%
7D
6.2%
Author's Valuation
CL$5.9k
13.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CL$5.9k
13.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-210m
29b
2014
2017
2020
2023
2025
2026
2028
Revenue US$26.6b
Earnings US$402.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.33%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.61%
Calculation
US$402.87m
Earnings '28
x
29.93x
PE Ratio '28
=
US$12.06b
Market Cap '28
US$12.06b
Market Cap '28
/
1.30b
No. shares '28
=
US$9.28
Share Price '28
US$9.28
Share Price '28
Discounted to 2025 @ 14.77% p.a.
=
US$6.14
Fair Value '25
US$6.14
Fair Value '25
Converted to CLP @ 966.0800 USD/CLP Exchange Rate
=
CL$5.93k
Fair Value '25