logo
KNIN logo

KNIN
Kuehne + Nagel International

Acquisitions And Expanded Services Will Improve Future Operations In Health Care, Aerospace, And Semiconductors Logistics

AN
Consensus Narrative from 18 Analysts
Published
November 07 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
CHF 215.89
0.5% undervalued intrinsic discount
19 Mar
CHF 214.90
Loading
1Y
-11.6%
7D
2.8%

Author's Valuation

CHF 215.9

0.5% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strategic restructuring and focus on SME growth, along with acquisitions, are expected to boost market share and future revenues.
  • Enhanced digitalization, expansion in logistics, and financial prudence aim to increase operational efficiency and support shareholder returns.
  • Declining freight volumes and yields, along with geopolitical and currency challenges, could pressure Kuehne + Nagel's margins and future profitability.

Catalysts

About Kuehne + Nagel International
    Provides integrated logistics services worldwide.
What are the underlying business or industry changes driving this perspective?
  • Kuehne + Nagel's strategic restructuring, including the streamlining of their organizational structure and focus on SME growth, is expected to drive a faster market share increase, positively impacting future revenues.
  • The acquisition and integration of higher-margin businesses like IMC for sea freight and expanded services in health care, aerospace, and semiconductors for air freight are catalysts expected to boost yields and earnings.
  • Continued implementation of the eTouch digitalization and automation program across business units is anticipated to enhance operational efficiency, reducing costs and improving net margins.
  • Expansion in contract logistics, exemplified by the ramp-up of the adidas facility in Italy, is geared towards driving consistent market share gains and EBIT growth, especially within e-commerce and health care.
  • Strong cash flow generation and financial prudence, including plans for strategic dividends and potential strategic use of net cash, are expected to support shareholder returns and strategic investments that enhance earnings stability and growth.

Kuehne + Nagel International Earnings and Revenue Growth

Kuehne + Nagel International Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Kuehne + Nagel International's revenue will grow by 1.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 4.8% today to 5.1% in 3 years time.
  • Analysts expect earnings to reach CHF 1.3 billion (and earnings per share of CHF 11.05) by about March 2028, up from CHF 1.2 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting CHF1.6 billion in earnings, and the most bearish expecting CHF1.1 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 21.9x on those 2028 earnings, up from 21.6x today. This future PE is greater than the current PE for the GB Shipping industry at 21.5x.
  • Analysts expect the number of shares outstanding to grow by 0.46% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 4.25%, as per the Simply Wall St company report.

Kuehne + Nagel International Future Earnings Per Share Growth

Kuehne + Nagel International Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Despite overall growth, sea freight volumes were slightly down for the year, which could indicate potential challenges in gaining market share and may impact future revenues and earnings.
  • Average yields across the year in sea and air logistics declined, which could pressure profit margins and earnings if the trend continues.
  • Road logistics faced persistent headwinds, with underlying EBIT dropping significantly, which might strain net margins and overall profitability.
  • The business environment remains volatile with respect to consumer demand and geopolitical risk, posing potential challenges to revenue stability and earnings predictability.
  • Currency headwinds affected profits, and given the volatility in exchange rates, this could continue to impact earnings and net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CHF215.889 for Kuehne + Nagel International based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CHF260.0, and the most bearish reporting a price target of just CHF178.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CHF26.2 billion, earnings will come to CHF1.3 billion, and it would be trading on a PE ratio of 21.9x, assuming you use a discount rate of 4.3%.
  • Given the current share price of CHF214.9, the analyst price target of CHF215.89 is 0.5% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives