Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Utilities
/
Polaris Renewable Energy
PIF
Polaris Renewable Energy
Nicaragua Risks Will Hinder Expansion Yet Spur Opportunity
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
31 Jul 25
Updated
31 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$20.01
37.5% undervalued
intrinsic discount
31 Jul
CA$12.50
Loading
1Y
3.4%
7D
2.9%
Author's Valuation
CA$20.0
37.5% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$20.0
37.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-30m
98m
2014
2017
2020
2023
2025
2026
2028
Revenue US$98.1m
Earnings US$47.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.26%
Renewable Energy revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.26%
Calculation
US$47.52m
Earnings '28
x
7.73x
PE Ratio '28
=
US$367.28m
Market Cap '28
US$367.28m
Market Cap '28
/
20.93m
No. shares '28
=
US$17.55
Share Price '28
US$17.55
Share Price '28
Discounted to 2025 @ 8.32% p.a.
=
US$13.81
Fair Value '25
US$13.81
Fair Value '25
Converted to CAD @ 1.3846 USD/CAD Exchange Rate
=
CA$19.12
Fair Value '25
