Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Utilities
/
Algonquin Power & Utilities
AQN
Algonquin Power & Utilities
Overvalued Utility Will Face Rising Rates And Regulatory Hurdles
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
03 Aug 25
Updated
03 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$5.87
39.0% overvalued
intrinsic discount
03 Aug
CA$8.16
Loading
1Y
-3.5%
7D
-0.2%
Author's Valuation
CA$5.9
39.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$5.9
39.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-261m
3b
2014
2017
2020
2023
2025
2026
2028
Revenue US$2.5b
Earnings US$341.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.07%
Other Utilities revenue growth rate
0.13%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.97%
Calculation
US$341.89m
Earnings '28
x
11.40x
PE Ratio '28
=
US$3.90b
Market Cap '28
US$3.90b
Market Cap '28
/
770.36m
No. shares '28
=
US$5.06
Share Price '28
US$5.06
Share Price '28
Discounted to 2025 @ 5.95% p.a.
=
US$4.25
Fair Value '25
US$4.25
Fair Value '25
Converted to CAD @ 1.3796 USD/CAD Exchange Rate
=
CA$5.86
Fair Value '25
