Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Transportation
/
Air Canada
AC
Air Canada
Tighter Climate Regulations And High Debt Will Crush Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
25 Jun 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$18.74
5.0% overvalued
intrinsic discount
20 Aug
CA$19.67
Loading
1Y
25.4%
7D
2.6%
Author's Valuation
CA$18.7
5.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$18.7
5.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-4b
26b
2014
2017
2020
2023
2025
2026
2028
Revenue CA$25.5b
Earnings CA$601.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.72%
Airlines revenue growth rate
182.13%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.02%
Calculation
CA$601.55m
Earnings '28
x
10.14x
PE Ratio '28
=
CA$6.10b
Market Cap '28
CA$6.10b
Market Cap '28
/
238.20m
No. shares '28
=
CA$25.62
Share Price '28
CA$25.62
Share Price '28
Discounted to 2025 @ 11.02% p.a.
=
CA$18.72
Fair Value '25