International Travel Expansion And Rising Costs Will Define Future Prospects

Published
03 Dec 24
Updated
20 Aug 25
AnalystConsensusTarget's Fair Value
CA$25.63
22.7% undervalued intrinsic discount
20 Aug
CA$19.81
Loading
1Y
26.9%
7D
0.2%

Author's Valuation

CA$25.6

22.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Shared on01 May 25
Fair value Increased 14%

Shared on23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on17 Apr 25
Fair value Decreased 4.95%

AnalystConsensusTarget has decreased future PE multiple from 9.4x to 8.3x.

Shared on09 Apr 25
Fair value Decreased 3.59%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on02 Apr 25
Fair value Increased 5.14%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on19 Mar 25
Fair value Decreased 1.44%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on12 Mar 25
Fair value Decreased 3.35%

AnalystConsensusTarget has increased revenue growth from 5.2% to 6.0%, decreased future PE multiple from 11.8x to 9.6x and increased discount rate from 9.0% to 11.0%.