AI Adoption And Capital-Light Shift Will Drive Stronger Long-Term Earnings Power

AnalystHighTarget

Not Invested

Community Contributor

Published

27 Dec 25

Views

415

27 Dec

CA$17.32

AnalystHighTarget's Fair Value

CA$28.36

38.9% undervalued

-22.0%

2.2%

-22.0%

2.2%

You can edit this narrative until Dec 28 2:05 PM. Then, changes will post as Updates.

Author's Valuation

CA$28.3638.9% undervalued

AnalystHighTarget Fair Value

Valuator

Company Info

Notes

AnalystHighTarget Fair Value

CA$28.36

38.9% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

3.03%

Historical revenue growth rate

5.25%

Telecom Services and Carriers revenue growth rate

0.65%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.43%

Calculation

CA$2.00b

Earnings '28

28.87x

PE Ratio '28

CA$57.86b

Market Cap '28

CA$57.86b

Market Cap '28

1.65b

No. shares '28

CA$34.97

Share Price '28

CA$34.97 Share Price '28

Discounted to 2025 @ 7.24% p.a.

CA$28.36

Fair Value '25