Rogers Communications

Cord-cutting And CRTC Oversight Will Erode Legacy Revenue

AnalystLowTarget

Not Invested

Consensus Narrative from 17 Analysts

Published

12 Jun 25

AnalystLowTarget's Fair Value

CA$41.11

20.5% overvalued

10 Sep

CA$49.53

-10.4%

-0.3%

-10.4%

-0.3%

Edit anytime before Jun 12 10:17 PM. Then post Updates to your followers.

Author's Valuation

CA$41.1

20.5% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

CA$41.1

20.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.79%

Wireless Telecom revenue growth rate

0.09%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.82%

Calculation

CA$1.93b

Earnings '28

14.49x

PE Ratio '28

CA$27.92b

Market Cap '28

CA$27.92b

Market Cap '28

557.87m

No. shares '28

CA$50.05

Share Price '28

CA$50.05 Share Price '28

Discounted to 2025 @ 6.83% p.a.

CA$41.05

Fair Value '25