Digital Video And Cloud Transition Will Expand Broadcast Networks

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

06 Feb 25

Updated

01 May 25

Views

104

n/a

AnalystConsensusTarget's Fair Value

n/a

20.3%

10.9%

20.3%

10.9%

You can edit this narrative until May 12 6:02 AM. Then, changes will post as Updates.

Author's Valuation

CA$13.925.0% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Increased 3.47%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

Fair value Decreased 0.37%

AnalystConsensusTarget has increased revenue growth from 4.3% to 5.1% and decreased profit margin from 13.1% to 10.5%.

AnalystConsensusTarget Fair Value

CA$13.92

5.0% overvalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

4.45%

Communications revenue growth rate

0.76%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.12%

Calculation

CA$64.31m

Earnings '28

19.61x

PE Ratio '28

CA$1.26b

Market Cap '28

CA$1.26b

Market Cap '28

74.67m

No. shares '28

CA$16.88

Share Price '28

CA$16.88 Share Price '28

Discounted to 2025 @ 6.98% p.a.

CA$13.79

Fair Value '25