Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Software
/
Pivotree
PVT
Pivotree
Vendor Consolidation Will Threaten Legacy Services With AI Rebound
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
19 Aug 25
Updated
19 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$1.75
18.3% undervalued
intrinsic discount
19 Aug
CA$1.43
Loading
1Y
37.5%
7D
11.7%
Author's Valuation
CA$1.8
18.3% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$1.8
18.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-14m
98m
2018
2020
2022
2024
2025
2026
2028
Revenue CA$67.4m
Earnings CA$14.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-1.36%
IT revenue growth rate
0.50%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.77%
Calculation
CA$14.25m
Earnings '28
x
4.00x
PE Ratio '28
=
CA$56.94m
Market Cap '28
CA$56.94m
Market Cap '28
/
26.22m
No. shares '28
=
CA$2.17
Share Price '28
CA$2.17
Share Price '28
Discounted to 2025 @ 7.77% p.a.
=
CA$1.74
Fair Value '25
