logo

Largest Ever $53 Million Contract Positions IT Firm For Future Success

AN
Consensus Narrative from 1 Analyst
Published
09 Mar 25
Updated
09 Apr 25
Share
AnalystConsensusTarget's Fair Value
CA$3.25
50.8% undervalued intrinsic discount
09 Apr
CA$1.60
Loading
1Y
290.2%
7D
4.6%

Author's Valuation

CA$3.3

50.8% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic focus on Saudi Arabia's digital transformation and cost-efficient Egypt-based workforce enhances profitability and net margins.
  • Strong contract backlog, cash reserves, and effective cost management support sustained revenue and profit growth.
  • Heavy reliance on Saudi Arabia and Egypt for revenue and operations may expose NTG Clarity to regional economic risks and foreign exchange fluctuations.

Catalysts

About NTG Clarity Networks
    Provides telecommunications engineering, information technology, networking, and related software solutions worldwide.
What are the underlying business or industry changes driving this perspective?
  • NTG Clarity has secured its largest ever 3-year $53 million contract, contributing to a backlog of $83.5 million, signaling strong future revenue growth and increased cash flow visibility with a pipeline of larger, long-term contracts. This is expected to have a positive impact on future revenue.
  • The company’s strategic focus on the fast-growing Saudi Arabian market, which benefits from the Vision 2030 economic development plan, positions it to capitalize on significant national digital transformation initiatives, potentially boosting its net margins through increased demand for its IT services.
  • NTG’s competitive advantage through its Egypt-based workforce offers lower operational costs with cultural and timezone synergies for its primary Saudi Arabian customers. This unique positioning is likely to maintain or improve operating and net margins due to cost-effective service delivery.
  • Continued strong collection rates and recent cash inflow from a brokered LIFE Offering provide NTG with a significant cash reserve, enabling it to invest in necessary scaling operations, such as office expansion and workforce development. This operational investment supports sustained revenue growth and net profit margins.
  • NTG’s adjusted EBITDA margin of 22% indicates effective cost management and operational efficiency in comparison to peers, suggesting potential for sustained high profitability and earnings as the company scales further.

NTG Clarity Networks Earnings and Revenue Growth

NTG Clarity Networks Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming NTG Clarity Networks's revenue will grow by 34.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 12.0% today to 13.2% in 3 years time.
  • Analysts expect earnings to reach CA$15.0 million (and earnings per share of CA$0.3) by about April 2028, up from CA$5.7 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.7x on those 2028 earnings, up from 10.4x today. This future PE is lower than the current PE for the CA Software industry at 25.8x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.47%, as per the Simply Wall St company report.

NTG Clarity Networks Future Earnings Per Share Growth

NTG Clarity Networks Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • NTG Clarity's reliance on the Saudi Arabian market poses a risk as economic or political changes could impact revenue growth, given that 97% of their revenue comes from this region.
  • High concentration of operations in Egypt could lead to operational risks, such as foreign exchange fluctuations affecting net margins due to the potential devaluation of the Egyptian pound.
  • The company's rapid expansion necessitates significant upfront investment in office space and personnel, which might pressure earnings and cash flow in the short term.
  • NTG's balance sheet includes favorable debt held by company executives, which could limit financial flexibility and influence net margins or the company's strategic decisions.
  • Use of non-GAAP measures like adjusted EBITDA might obscure true profitability, causing potential earnings projections to differ from actual results.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CA$3.25 for NTG Clarity Networks based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CA$114.1 million, earnings will come to CA$15.0 million, and it would be trading on a PE ratio of 13.7x, assuming you use a discount rate of 7.5%.
  • Given the current share price of CA$1.4, the analyst price target of CA$3.25 is 56.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives