NTG Clarity Networks

Saudi Concentration Will Constrain Revenue Yet Opportunities Emerge

AnalystLowTarget

Not Invested

Community Contributor

Published

26 Jul 25

AnalystLowTarget's Fair Value

CA$3.30

42.7% undervalued

04 Sep

CA$1.89

75.0%

1.1%

75.0%

1.1%

You can edit this narrative until Jul 26 10:22 PM. Then, changes will post as Updates.

Author's Valuation

CA$3.342.7% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

CA$3.3

42.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

21.61%

Software revenue growth rate

1.49%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.66%

Calculation

CA$16.59m

Earnings '28

11.43x

PE Ratio '28

CA$189.57m

Market Cap '28

CA$189.57m

Market Cap '28

46.18m

No. shares '28

CA$4.10

Share Price '28

CA$4.10 Share Price '28

Discounted to 2025 @ 7.69% p.a.

CA$3.29

Fair Value '25