Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Software
/
Thinkific Labs
THNC
Thinkific Labs
Macroeconomic Headwinds Will Slow Digital Learning Though Spark Recovery
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
30 Jul 25
Updated
30 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$3.01
29.3% undervalued
intrinsic discount
30 Jul
CA$2.13
Loading
1Y
-34.7%
7D
-1.8%
Author's Valuation
CA$3.0
29.3% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$3.0
29.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-42m
90m
2018
2020
2022
2024
2025
2026
2028
Revenue US$89.8m
Earnings US$10.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.00%
Software revenue growth rate
1.47%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.51%
Calculation
US$10.53m
Earnings '28
x
17.22x
PE Ratio '28
=
US$181.24m
Market Cap '28
US$181.24m
Market Cap '28
/
67.43m
No. shares '28
=
US$2.69
Share Price '28
US$2.69
Share Price '28
Discounted to 2025 @ 7.46% p.a.
=
US$2.17
Fair Value '25
US$2.17
Fair Value '25
Converted to CAD @ 1.3815 USD/CAD Exchange Rate
=
CA$3.00
Fair Value '25
