Loading...

Geospatial intelligence takes center stage as Intermap anticipates strong revenue surge

Published
12 Jun 25
Broke_Joe's Fair Value
CA$0.68
379.4% overvalued intrinsic discount
01 Jul
CA$3.26
Loading
1Y
292.8%
7D
2.8%

Author's Valuation

CA$0.7

379.4% overvalued intrinsic discount

Broke_Joe's Fair Value

Intermap Technologies is a Canadian company operating in the geospatial intelligence sector, specializing in high-resolution 3D mapping data and terrain analytics. The company has built one of the most comprehensive proprietary global elevation datasets and offers its solutions as both data products and recurring software-as-a-service (SaaS) tools. Intermap’s core offering supports critical use cases across government, defense, infrastructure, aviation, insurance, and environmental risk management.

At its core, Intermap is transitioning from a historically project-based data licensing business to a scalable and more predictable SaaS revenue model. This strategic pivot is crucial for value creation, as it enables higher margins, better customer retention, and more resilient cash flow. Intermap’s platform, TerraLens, combines real-time terrain data with AI-driven analytics, making it a potentially indispensable tool for governments and corporations navigating complex operational landscapes. The company is increasingly securing multi-year national contracts, such as the ongoing mapping projects in Europe, and has entered into defense-related terrain modeling work that is vital for mission planning and simulation.

Several industry-level catalysts are supporting this transformation. As infrastructure projects become more digitized, and climate and disaster resilience become national priorities, governments are investing heavily in accurate, real-time elevation and terrain data. Meanwhile, private sector demand is rising with the growth of autonomous vehicles, drone logistics, renewable energy siting, and insurance risk modeling. These secular tailwinds give Intermap a fertile environment for expansion, particularly as public and private sectors alike demand digital infrastructure and spatial intelligence.

Over the next five years, Intermap’s revenue is expected to grow significantly—from around $17.6 million in 2024 to approximately $88 million by 2029, representing a compound annual growth rate of over 45%. This will largely be driven by high-margin, recurring revenue from SaaS subscriptions and long-term government contracts. Operating leverage is also expected to kick in as revenue scales, leading to EBITDA margins of 30–32%, up from current estimates around 25%. The company's capital allocation will likely continue focusing on internal product development and selective acquisitions that complement its proprietary technology stack.

However, the company is not without risks. Key among them is execution: delivering and integrating complex geospatial solutions to national clients requires precision, and delays or failures could damage credibility. There is also the risk of data commoditization — as governments improve their own mapping infrastructure or competitors enter with similar datasets, Intermap’s pricing power could be challenged. The competitive landscape is evolving quickly, with large tech players like Google, Palantir, and Esri expanding in geospatial services. In addition, Intermap is exposed to macroeconomic and budgetary risk, especially given its reliance on government contracts, which can be deferred or canceled in response to shifting political or economic priorities.

Valuation-wise, Intermap currently trades at a modest market cap (~US$30–35 million), with a forward price-to-earnings ratio near 49× — implying high expectations for future profitability. Yet, if it achieves its revenue and margin goals, the company could justify a much higher valuation multiple. In a base-case scenario, a share price in the C$10–15 (US$8–12) range appears achievable within five years, representing a 3–5× upside from current levels. This outcome would reflect continued SaaS adoption, disciplined capital allocation, and the retention of its current competitive edge.

How well do narratives help inform your perspective?

Disclaimer

The user Broke_Joe holds no position in TSX:IMP. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives