logo

New Medical Cannabis And Vaporizer Offerings Will Expand Global Markets

AN
Consensus Narrative from 10 Analysts
Published
31 Mar 25
Updated
20 May 25
Share
AnalystConsensusTarget's Fair Value
CA$4.37
46.2% undervalued intrinsic discount
20 May
CA$2.35
Loading
1Y
-79.7%
7D
-3.3%

Author's Valuation

CA$4.4

46.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Decreased 6.53%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Read more...

Key Takeaways

  • Growth in the medical cannabis sector and product innovation in adult-use and premium vaporizers position Canopy for revenue and market share expansion.
  • Acquisitions and operational efficiencies in the U.S. and international markets aim to drive profitability through cost synergies and improved net margins.
  • Regulatory hurdles, illicit market competition, and slower consumer trend shifts constrain revenue growth, while cash flow issues and competition pressure margins and profitability.

Catalysts

About Canopy Growth
    Engages in the production, distribution, and sale of cannabis and hemp-based products for recreational and medical purposes primarily in the United States, Canada, Germany, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The medical cannabis business is expected to drive growth, with Canopy's strong position in Canada and expanding international markets such as Germany, Poland, and Australia. This is likely to positively impact revenue and margins due to expanding product portfolios and regulatory changes that boost demand.
  • The launch of innovative products in the adult-use sector, such as the Claybourne brand's success in infused pre-rolls, demonstrates the company's ability to capture market share. This can lead to increased revenue and improved market positioning in Canada.
  • Storz & Bickel, a leader in premium vaporizers, is expected to continue driving growth through product innovation and direct-to-consumer sales, enhancing the company's revenue stream and potentially increasing margins due to the high value of premium products.
  • Canopy USA's integrated operations, with the acquisitions of Wana, Jetty, and Acreage, are expected to create cost synergies and marketing advantages. This integrated platform can drive revenue growth and help achieve profitability through expanded market presence in key U.S. categories.
  • Operational improvements and cost efficiencies are highlighted as a priority, with a 61% improvement in adjusted EBITDA loss. Continued focus on cost reduction and operational efficiency could improve net margins and accelerate the path to profitability and positive cash flow.

Canopy Growth Earnings and Revenue Growth

Canopy Growth Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Canopy Growth's revenue will grow by 7.1% annually over the next 3 years.
  • Analysts are not forecasting that Canopy Growth will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Canopy Growth's profit margin will increase from -172.5% to the average CA Pharmaceuticals industry of 1.1% in 3 years.
  • If Canopy Growth's profit margin were to converge on the industry average, you could expect earnings to reach CA$3.6 million (and earnings per share of CA$0.02) by about May 2028, up from CA$-477.3 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 287.4x on those 2028 earnings, up from -0.6x today. This future PE is greater than the current PE for the CA Pharmaceuticals industry at 20.6x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.81%, as per the Simply Wall St company report.

Canopy Growth Future Earnings Per Share Growth

Canopy Growth Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Regulatory challenges remain a significant hurdle, such as slow progress in cannabis legalization in the U.S., which could limit potential market growth and thus impact future revenue prospects.
  • The continued presence of the illicit market poses ongoing competition, which may suppress market share growth and revenue generation in the legal market.
  • Slower-than-expected consumer trend shifts, like the delayed development of the cannabis beverage category, suggest potential revenue growth impediments.
  • Increased competition in markets such as Australia could pressure pricing and margins, negatively affecting net margins and overall profitability.
  • Cash flow and financial sustainability remain concerns, as indicated by the continued cash outflows and reliance on capital-raising activities, which could strain future earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CA$4.365 for Canopy Growth based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$10.0, and the most bearish reporting a price target of just CA$0.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CA$339.6 million, earnings will come to CA$3.6 million, and it would be trading on a PE ratio of 287.4x, assuming you use a discount rate of 6.8%.
  • Given the current share price of CA$1.92, the analyst price target of CA$4.36 is 56.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives