Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Pharmaceuticals & Biotech
/
Green Thumb Industries
GTII
Green Thumb Industries
Cannabis Legalization And Wellness Trends Will Drive Expansion
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
10 Jul 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
CA$22.91
57.1% undervalued
intrinsic discount
23 Jul
CA$9.83
Loading
1Y
-36.4%
7D
5.5%
Author's Valuation
CA$22.9
57.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
CA$22.9
57.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-46m
1b
2016
2018
2020
2022
2024
2025
2026
2028
Revenue US$1.4b
Earnings US$229.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.77%
Pharma revenue growth rate
1.01%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.30%
Calculation
US$229.84m
Earnings '28
x
20.48x
PE Ratio '28
=
US$4.71b
Market Cap '28
US$4.71b
Market Cap '28
/
240.57m
No. shares '28
=
US$19.57
Share Price '28
US$19.57
Share Price '28
Discounted to 2025 @ 5.95% p.a.
=
US$16.45
Fair Value '25
US$16.45
Fair Value '25
Converted to CAD @ 1.3595 USD/CAD Exchange Rate
=
CA$22.36
Fair Value '25