Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Media
/
WildBrain
WILD
WildBrain
Dependence On Legacy Brands And Rising Costs Will Constrain Performance
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
12 Aug 25
Updated
12 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$1.75
0.6% overvalued
intrinsic discount
12 Aug
CA$1.76
Loading
1Y
17.3%
7D
1.7%
Author's Valuation
CA$1.8
0.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$1.8
0.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-236m
638m
2014
2017
2020
2023
2025
2026
2028
Revenue CA$637.7m
Earnings CA$6.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.03%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.02%
Calculation
CA$6.57m
Earnings '28
x
84.57x
PE Ratio '28
=
CA$555.56m
Market Cap '28
CA$555.56m
Market Cap '28
/
232.05m
No. shares '28
=
CA$2.39
Share Price '28
CA$2.39
Share Price '28
Discounted to 2025 @ 11.02% p.a.
=
CA$1.75
Fair Value '25
