Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Materials
/
Thor Explorations
THX
Thor Explorations
Digital Disruption And West African Risks Will Hinder Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
03 Aug 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$0.73
8.2% overvalued
intrinsic discount
10 Aug
CA$0.79
Loading
1Y
222.4%
7D
7.5%
Author's Valuation
CA$0.7
8.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$0.7
8.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-8m
224m
2014
2017
2020
2023
2025
2026
2028
Revenue US$119.3m
Earnings US$75.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-16.56%
Metals and Mining revenue growth rate
1.88%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.45%
Calculation
US$75.93m
Earnings '28
x
5.60x
PE Ratio '28
=
US$425.55m
Market Cap '28
US$425.55m
Market Cap '28
/
656.06m
No. shares '28
=
US$0.65
Share Price '28
US$0.65
Share Price '28
Discounted to 2025 @ 6.44% p.a.
=
US$0.54
Fair Value '25
US$0.54
Fair Value '25
Converted to CAD @ 1.3757 USD/CAD Exchange Rate
=
CA$0.74
Fair Value '25
