Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Materials
/
Thor Explorations
THX
Thor Explorations
Electrification Will Boost West African Gold Prospects Despite Risks
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
02 Aug 25
Updated
02 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
CA$1.20
36.7% undervalued
intrinsic discount
02 Aug
CA$0.76
Loading
1Y
230.4%
7D
2.7%
Author's Valuation
CA$1.2
36.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
CA$1.2
36.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-8m
224m
2014
2017
2020
2023
2025
2026
2028
Revenue US$119.7m
Earnings US$76.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-16.56%
Metals and Mining revenue growth rate
1.83%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.43%
Calculation
US$76.21m
Earnings '28
x
9.18x
PE Ratio '28
=
US$699.91m
Market Cap '28
US$699.91m
Market Cap '28
/
656.06m
No. shares '28
=
US$1.07
Share Price '28
US$1.07
Share Price '28
Discounted to 2025 @ 6.56% p.a.
=
US$0.88
Fair Value '25
US$0.88
Fair Value '25
Converted to CAD @ 1.3796 USD/CAD Exchange Rate
=
CA$1.21
Fair Value '25