Thor Explorations

Electrification Will Boost West African Gold Prospects Despite Risks

AnalystHighTarget

Not Invested

Community Contributor

Published

02 Aug 25

AnalystHighTarget's Fair Value

CA$1.20

3.3% overvalued

21 Aug

CA$1.24

300.0%

5.1%

300.0%

5.1%

You can edit this narrative until Aug 2 9:13 PM. Then, changes will post as Updates.

Author's Valuation

CA$1.2

3.3% overvalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

CA$1.2

3.3% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-22.18%

Metals and Mining revenue growth rate

2.13%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.51%

Calculation

US$69.91m

Earnings '28

9.92x

PE Ratio '28

US$693.88m

Market Cap '28

US$693.88m

Market Cap '28

656.06m

No. shares '28

US$1.06

Share Price '28

US$1.06 Share Price '28

Discounted to 2025 @ 6.46% p.a.

US$0.88

Fair Value '25

US$0.88 Fair Value '25

Converted to CAD @ 1.3877 USD/CAD Exchange Rate

CA$1.22

Fair Value '25