Elemental Altus Royalties

Looking to insulate yourself while participating in the coming precious metals bull market?

Agricola

Not Invested

Community Contributor

Published

10 Jun 25

Agricola's Fair Value

CA$6.00

310.0% overvalued

27 Jun

CA$24.60

108.5%

0.9%

108.5%

0.9%

You can edit this narrative until Jun 10 3:50 PM. Then, changes will post as Updates.

Author's Valuation

CA$6310.0% overvalued

Agricola's Fair Value

Narrative

Updates0

Agricola'sFair Value

CA$6

310.0% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.47%

Metals and Mining revenue growth rate

2.53%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.63%

Calculation

US$74.26m

Earnings '30

62.76x

PE Ratio '30

US$4.66b

Market Cap '30

US$4.66b

Market Cap '30

777.97m

No. shares '30

US$5.99

Share Price '30

US$5.99 Share Price '30

Discounted to 2025 @ 6.45% p.a.

US$4.38

Fair Value '25

US$4.38 Fair Value '25

Converted to CAD @ 1.3686 USD/CAD Exchange Rate

CA$5.99

Fair Value '25