Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Materials
/
Elemental Altus Royalties
ELE
Elemental Altus Royalties
Looking to insulate yourself while participating in the coming precious metals bull market?
AG
Agricola
Not Invested
Community Contributor
Published
10 Jun 25
Updated
27 Jun 25
6
Set Fair Value
3
votes
Share
Agricola
's Fair Value
CA$6.00
65.5% undervalued
intrinsic discount
27 Jun
CA$2.07
Loading
1Y
88.2%
7D
3.5%
Author's Valuation
CA$6.0
65.5% undervalued
intrinsic discount
Agricola's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Agricola
's
Fair Value
CA$6.0
65.5% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-18m
444m
2017
2019
2021
2023
2025
2027
2029
2030
Revenue US$444.0m
Earnings US$74.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.25%
Metals and Mining revenue growth rate
2.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.43%
Calculation
US$74.26m
Earnings '30
x
62.76x
PE Ratio '30
=
US$4.66b
Market Cap '30
US$4.66b
Market Cap '30
/
777.97m
No. shares '30
=
US$5.99
Share Price '30
US$5.99
Share Price '30
Discounted to 2025 @ 6.45% p.a.
=
US$4.38
Fair Value '25
US$4.38
Fair Value '25
Converted to CAD @ 1.3686 USD/CAD Exchange Rate
=
CA$5.99
Fair Value '25
