Cerro de Pasco Resources

A CASE FOR USD$2.50 (CAD$3.44) BY 2028 (A 5-10 BAGGER)

Agricola

Not Invested

Community Contributor

Published

27 May 25

Agricola's Fair Value

CA$3.44

86.3% undervalued

02 Jun

CA$0.47

204.8%

-5.5%

204.8%

-5.5%

Edit anytime before May 27 12:20 PM. Then post Updates to your followers.

Author's Valuation

CA$3.4

86.3% undervalued

Agricola's Fair Value

Narrative

Updates0

Agricola'sFair Value

CA$3.44

86.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.00%

Metals and Mining revenue growth rate

0.72%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.56%

Calculation

US$457.88m

Earnings '30

9.76x

PE Ratio '30

US$4.47b

Market Cap '30

US$4.47b

Market Cap '30

1.25b

No. shares '30

US$3.57

Share Price '30

US$3.57 Share Price '30

Discounted to 2025 @ 6.51% p.a.

US$2.60

Fair Value '25

US$2.60 Fair Value '25

Converted to CAD @ 1.3736 USD/CAD Exchange Rate

CA$3.57

Fair Value '25