Torex Gold Resources

Torex Gold (TXG:CA): Underappreciated Asset in a Volatile Gold Cycle

gmalan

Invested

Community Contributor

Published

29 Sep 25

gmalan's Fair Value

CA$96.98

41.3% undervalued

29 Sep

CA$56.93

120.6%

-1.2%

120.6%

-1.2%

You can edit this narrative until Sep 30 6:09 AM. Then, changes will post as Updates.

Author's Valuation

CA$96.9841.3% undervalued

gmalan's Fair Value

Narrative

Updates0

gmalan'sFair Value

CA$96.98

41.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

18.98%

Metals and Mining revenue growth rate

1.95%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.66%

Calculation

US$504.58m

Earnings '30

16.63x

PE Ratio '30

US$8.39b

Market Cap '30

US$8.39b

Market Cap '30

87.32m

No. shares '30

US$96.08

Share Price '30

US$96.08 Share Price '30

Discounted to 2025 @ 6.66% p.a.

US$69.59

Fair Value '25

US$69.59 Fair Value '25

Converted to CAD @ 1.3936 USD/CAD Exchange Rate

CA$96.98

Fair Value '25