Second Shaft And New Streams Will Drive Long Term Cash Flow Expansion

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

10 Dec 25

Updated

26 Jun 26

Views

26 Jun

CA$44.63

AnalystConsensusTarget's Fair Value

CA$73.81

39.5% undervalued

27.3%

-9.4%

27.3%

-9.4%

Author's Valuation

CA$73.8139.5% undervalued

AnalystConsensusTarget Fair Value

Shared on 26 Jun 26

Fair value Increased 19%

OR: Dividend Hike And Buybacks Will Support Future Upside Potential

Analysts have increased their fair value estimate for OR Royalties from about CA$62.18 to roughly CA$73.81, citing updated assumptions for the discount rate, revenue growth, profit margins and future P/E levels. What’s in the News for OR Royalties OR Royalties approved a second quarter 2026 dividend of US$0.065 per common share, an 18.2% increase over the previous quarterly dividend, with payment scheduled for July 15, 2026 to shareholders of record on June 30, 2026.

0 views

Valuator

Company Info

Notes

AnalystConsensusTarget Fair Value

CA$73.81

39.5% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

13.44%

Historical revenue growth rate

9.26%

Metals and Mining revenue growth rate

60.09%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.65%

Calculation

US$361.40m

Earnings '29

33.21x

PE Ratio '29

US$12.00b

Market Cap '29

US$12.00b

Market Cap '29

185.47m

No. shares '29

US$64.71

Share Price '29

US$64.71 Share Price '29

Discounted to 2026 @ 7.65% p.a.

US$51.86

Fair Value '26

US$51.86 Fair Value '26

Converted to CAD @ 1.4195 USD/CAD Exchange Rate

CA$73.62

Fair Value '26