K92 Mining

Accelerating Decarbonization Will Erode Margins Amid Papua New Guinea Risks

AnalystLowTarget

Not Invested

Community Contributor

Published

03 Aug 25

n/a

AnalystLowTarget's Fair Value

n/a

101.3%

-0.7%

101.3%

-0.7%

You can edit this narrative until Aug 3 11:01 PM. Then, changes will post as Updates.

Author's Valuation

CA$14.1532.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

CA$14.15

32.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

24.10%

Metals and Mining revenue growth rate

18.39%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.07%

Calculation

US$305.62m

Earnings '28

10.37x

PE Ratio '28

US$3.17b

Market Cap '28

US$3.17b

Market Cap '28

256.83m

No. shares '28

US$12.33

Share Price '28

US$12.33 Share Price '28

Discounted to 2025 @ 6.49% p.a.

US$10.21

Fair Value '25

US$10.21 Fair Value '25

Converted to CAD @ 1.3814 USD/CAD Exchange Rate

CA$14.10

Fair Value '25