Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Materials
/
K92 Mining
KNT
K92 Mining
Accelerating Decarbonization Will Erode Margins Amid Papua New Guinea Risks
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
03 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$14.15
6.3% overvalued
intrinsic discount
16 Aug
CA$15.05
Loading
1Y
99.3%
7D
-0.7%
Author's Valuation
CA$14.2
6.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$14.2
6.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-15m
879m
2014
2017
2020
2023
2025
2026
2028
Revenue US$878.9m
Earnings US$305.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
19.01%
Metals and Mining revenue growth rate
2.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.46%
Calculation
US$305.62m
Earnings '28
x
10.37x
PE Ratio '28
=
US$3.17b
Market Cap '28
US$3.17b
Market Cap '28
/
256.83m
No. shares '28
=
US$12.33
Share Price '28
US$12.33
Share Price '28
Discounted to 2025 @ 6.49% p.a.
=
US$10.21
Fair Value '25
US$10.21
Fair Value '25
Converted to CAD @ 1.3814 USD/CAD Exchange Rate
=
CA$14.10
Fair Value '25