Franco-Nevada

Record Gold Prices And Acquisitions Will Unlock Future Markets

AnalystConsensusTarget

Not Invested

Consensus Narrative from 9 Analysts

Published

24 Apr 25

Updated

15 Aug 25

AnalystConsensusTarget's Fair Value

CA$273.40

10.4% undervalued

15 Aug

CA$244.86

46.9%

3.7%

Author's Valuation

CA$273.4

10.4% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25
Fair value Increased 4.67%

AnalystConsensusTarget Fair Value

CA$273.4

10.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

10.99%

Metals and Mining revenue growth rate

2.42%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.44%

Calculation

US$987.34m

Earnings '28

46.67x

PE Ratio '28

US$46.07b

Market Cap '28

US$46.07b

Market Cap '28

193.53m

No. shares '28

US$238.08

Share Price '28

US$238.08 Share Price '28

Discounted to 2025 @ 6.45% p.a.

US$197.39

Fair Value '25

US$197.39 Fair Value '25

Converted to CAD @ 1.3813 USD/CAD Exchange Rate

CA$272.65

Fair Value '25

Record Gold Prices And Acquisitions Will Unlock Future Markets

Shared on01 May 25Fair value Increased 4.67%

Shared on01 May 25
Fair value Increased 4.67%