Franco-Nevada

Acquisitions And Cobre Panama Mining Projects Will Shape Bright Future

AnalystConsensusTarget

Not Invested

Consensus Narrative from 9 Analysts

Published

24 Apr 25

Updated

08 Aug 25

AnalystConsensusTarget's Fair Value

CA$272.16

13.3% undervalued

08 Aug

CA$236.09

42.0%

5.9%

Author's Valuation

CA$272.2

13.3% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25
Fair value Increased 4.20%

AnalystConsensusTarget Fair Value

CA$272.2

13.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

18.80%

Metals and Mining revenue growth rate

1.88%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.48%

Calculation

US$1.50b

Earnings '28

30.73x

PE Ratio '28

US$46.03b

Market Cap '28

US$46.03b

Market Cap '28

193.31m

No. shares '28

US$238.12

Share Price '28

US$238.12 Share Price '28

Discounted to 2025 @ 6.40% p.a.

US$197.69

Fair Value '25

US$197.69 Fair Value '25

Converted to CAD @ 1.3745 USD/CAD Exchange Rate

CA$271.72

Fair Value '25

Acquisitions And Cobre Panama Mining Projects Will Shape Bright Future

Shared on01 May 25Fair value Increased 4.20%

Shared on01 May 25
Fair value Increased 4.20%