Loading...

ERO: Drilling Success and Gold Momentum Will Drive Earnings Upside Ahead

Published
23 Feb 25
Updated
15 Dec 25
Views
182
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
90.2%
7D
4.1%

Author's Valuation

CA$37.433.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 15 Dec 25

Fair value Increased 4.56%

ERO: Gold Windfall And Critical Mineral Status Will Shape Balanced Outlook

We increase our fair value estimate for Ero Copper to approximately $37.43 per share from $35.80, reflecting analysts' higher price targets following upgraded ratings, improved long term revenue growth and margin expectations, and incremental upside from the recently identified gold windfall.

Analyst Commentary

Recent Street research reflects a more constructive stance on Ero Copper overall, but with a clear split between optimistic and cautious voices as the market digests the impact of stronger commodity price forecasts, the gold windfall, and project execution risks.

Bullish Takeaways

  • Bullish analysts are raising price targets, citing higher long term copper and gold price assumptions and the incremental value from the newly disclosed gold concentrate stockpile.
  • The surprise gold windfall and updated Xavantina reserves are viewed as near term catalysts that can accelerate cash generation and support a higher intrinsic value.
  • Some forecasts now project 2026 EBITDA meaningfully above consensus, supporting the view that current levels do not fully reflect Ero Copper's growth and margin expansion potential.
  • Upgrades to Outperform ratings highlight confidence that valuation still offers upside as key assets ramp and commodity price momentum remains favorable.

Bearish Takeaways

  • Bearish analysts argue that, even with higher commodity price decks, the shares are approaching full valuation, limiting risk adjusted upside from current levels.
  • There is persistent concern around execution and timing risk at major growth projects, particularly the ramp up of Tucuma to full design capacity.
  • Weaker than expected quarterly results and guidance trending toward the low end of prior views reinforce worries about near term operational volatility.
  • Several downgrades to Hold or Neutral underscore a preference to wait for clearer evidence of consistent delivery before underwriting a higher multiple.

What's in the News

  • U.S. Department of the Interior adds copper to its "critical minerals" list, potentially boosting long term policy support and strategic importance for producers including Ero Copper (Financial Times)
  • Ero Copper announces a maiden inferred resource of approximately 29,000 ounces of high grade, marketable gold concentrate at Xavantina, with additional sampling and sales expected over the next 12 to 18 months to significantly bolster gold revenues
  • Updated Xavantina mineral reserve and resource estimate shows measured and indicated resources rising to 664,000 ounces of gold, with ongoing infill drilling and engineering work supporting a planned expansion of underground operations
  • Company maintains 2025 copper production guidance but indicates output will likely land at the low end of the 67,500 to 80,000 tonne range, while flagging improved fourth quarter performance driven by higher throughput at Caraíba and Tucumã
  • Phase 1 drilling at the Furnas Copper Gold Project delivers high grade intercepts and extends mineralization at depth, underpinning a robust NI 43 101 resource that will feed into an updated estimate and preliminary economic assessment for the project

Valuation Changes

  • The fair value estimate has risen slightly to approximately CA$37.43 per share from CA$35.80, reflecting higher long term growth and margin assumptions along with the gold windfall.
  • The discount rate has increased marginally to about 7.67 percent from 7.60 percent, which modestly tempers the uplift from improved fundamentals in the discounted cash flow analysis.
  • Revenue growth has edged higher to roughly 22.1 percent from 21.9 percent, incorporating slightly stronger volume and price expectations across the portfolio.
  • The net profit margin has improved modestly to around 35.0 percent from 34.7 percent, driven by operating leverage and a richer contribution from gold.
  • The future P/E has risen slightly to about 9.4x from 9.0x, indicating a small expansion in the implied earnings multiple that is consistent with a stronger growth and return profile.

Key Takeaways

  • Operational upgrades, mechanization, and technology adoption are expected to drive higher production volumes, lower operating costs, and increased profitability.
  • Positioning in green energy markets and responsible copper sourcing enhances pricing power, strategic agreements, and long-term earnings resilience.
  • Continued operational, forecasting, and geographic risks threaten Ero Copper's earnings stability, margin resilience, and investor confidence amid ongoing cost pressures and expansion uncertainties.

Catalysts

About Ero Copper
    Engages in the exploration, development, and production of mining projects in Brazil.
What are the underlying business or industry changes driving this perspective?
  • The company is transitioning multiple assets (Tucumã, Xavantina, and Caraíba) to higher production and improved operational consistency after significant foundational upgrades, including mechanization and technology rollouts, which are expected to result in higher production volumes and improved cost control in H2 2025 and into 2026, supporting revenue growth and potentially stronger margins.
  • As global green energy and electrification trends accelerate, Ero Copper's production ramp and operational improvements position it to capture outsized long-term demand for copper, supporting top-line expansion and resilient earnings.
  • Ero Copper's investments in preventive maintenance, technology-enabled efficiency, and predictive fleet management are set to drive sustainable reductions in operating costs per pound, underpinning higher net margins and stronger bottom-line profitability.
  • The ramp-up of higher-grade and lower-cost sources (notably Surubim's open-pit and Xavantina's newly mechanized stopes), combined with ongoing modernization at Pilar and strong balance sheet deleveraging, create a foundation for both near
  • and medium-term earnings accretion and free cash flow growth.
  • Industry-wide and customer preference shifts toward responsibly sourced, low-emission copper enhance Ero Copper's ability to secure better pricing and strategic offtake agreements, likely improving revenue quality and reducing future risk premia in its valuation.

Ero Copper Earnings and Revenue Growth

Ero Copper Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Ero Copper's revenue will grow by 22.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 26.6% today to 30.0% in 3 years time.
  • Analysts expect earnings to reach $298.7 million (and earnings per share of $2.26) by about September 2028, up from $142.7 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $526.2 million in earnings, and the most bearish expecting $230.1 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 8.0x on those 2028 earnings, down from 10.8x today. This future PE is lower than the current PE for the CA Metals and Mining industry at 18.0x.
  • Analysts expect the number of shares outstanding to grow by 0.29% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.18%, as per the Simply Wall St company report.

Ero Copper Future Earnings Per Share Growth

Ero Copper Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company has revised its production guidance downward for the past two consecutive years, highlighting potential challenges with forecasting, operational execution, and consistency in meeting public targets; continued shortfalls or overly optimistic projections could erode investor confidence and constrain revenue growth or share price appreciation.
  • Ero Copper remains highly dependent on its Brazilian asset base, exposing it to concentrated country-specific risks such as policy changes, currency volatility, and potential tax or royalty increases, any of which could negatively impact net margins and earnings stability.
  • The transition to higher blended tonnage from lower-grade sources such as Surubim at Caraíba is projected to dilute overall grades in the coming quarters, which, despite current margin improvements, presents an ongoing risk to sustaining profitability if cost control measures and metal prices do not compensate-a direct threat to net earnings and margin resilience.
  • There is execution risk and potential for cost overruns associated with current and upcoming expansion projects-particularly as operational consistency at Tucumã still requires improvement and key future drivers like the Pilar shaft and Furnace development remain in early or mid-stage phases; delays or budget escalations would pressure the balance sheet and reduce future returns, affecting both net income and free cash flow.
  • The need for ongoing preventative maintenance, coupled with variable recovery rates at Xavantina due to ore composition and operational adjustments, signals ongoing operational complexity; persistently high or rising maintenance costs, combined with cost inflation in energy and consumables cited for the sector, could erode operating margins and impede sustained earnings growth over the long term.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CA$25.661 for Ero Copper based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$32.0, and the most bearish reporting a price target of just CA$22.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $996.0 million, earnings will come to $298.7 million, and it would be trading on a PE ratio of 8.0x, assuming you use a discount rate of 7.2%.
  • Given the current share price of CA$20.55, the analyst price target of CA$25.66 is 19.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Ero Copper?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives