Update shared on 15 Dec 2025
Fair value Increased 4.56%We increase our fair value estimate for Ero Copper to approximately $37.43 per share from $35.80, reflecting analysts' higher price targets following upgraded ratings, improved long term revenue growth and margin expectations, and incremental upside from the recently identified gold windfall.
Analyst Commentary
Recent Street research reflects a more constructive stance on Ero Copper overall, but with a clear split between optimistic and cautious voices as the market digests the impact of stronger commodity price forecasts, the gold windfall, and project execution risks.
Bullish Takeaways
- Bullish analysts are raising price targets, citing higher long term copper and gold price assumptions and the incremental value from the newly disclosed gold concentrate stockpile.
- The surprise gold windfall and updated Xavantina reserves are viewed as near term catalysts that can accelerate cash generation and support a higher intrinsic value.
- Some forecasts now project 2026 EBITDA meaningfully above consensus, supporting the view that current levels do not fully reflect Ero Copper's growth and margin expansion potential.
- Upgrades to Outperform ratings highlight confidence that valuation still offers upside as key assets ramp and commodity price momentum remains favorable.
Bearish Takeaways
- Bearish analysts argue that, even with higher commodity price decks, the shares are approaching full valuation, limiting risk adjusted upside from current levels.
- There is persistent concern around execution and timing risk at major growth projects, particularly the ramp up of Tucuma to full design capacity.
- Weaker than expected quarterly results and guidance trending toward the low end of prior views reinforce worries about near term operational volatility.
- Several downgrades to Hold or Neutral underscore a preference to wait for clearer evidence of consistent delivery before underwriting a higher multiple.
What's in the News
- U.S. Department of the Interior adds copper to its "critical minerals" list, potentially boosting long term policy support and strategic importance for producers including Ero Copper (Financial Times)
- Ero Copper announces a maiden inferred resource of approximately 29,000 ounces of high grade, marketable gold concentrate at Xavantina, with additional sampling and sales expected over the next 12 to 18 months to significantly bolster gold revenues
- Updated Xavantina mineral reserve and resource estimate shows measured and indicated resources rising to 664,000 ounces of gold, with ongoing infill drilling and engineering work supporting a planned expansion of underground operations
- Company maintains 2025 copper production guidance but indicates output will likely land at the low end of the 67,500 to 80,000 tonne range, while flagging improved fourth quarter performance driven by higher throughput at Caraíba and Tucumã
- Phase 1 drilling at the Furnas Copper Gold Project delivers high grade intercepts and extends mineralization at depth, underpinning a robust NI 43 101 resource that will feed into an updated estimate and preliminary economic assessment for the project
Valuation Changes
- The fair value estimate has risen slightly to approximately CA$37.43 per share from CA$35.80, reflecting higher long term growth and margin assumptions along with the gold windfall.
- The discount rate has increased marginally to about 7.67 percent from 7.60 percent, which modestly tempers the uplift from improved fundamentals in the discounted cash flow analysis.
- Revenue growth has edged higher to roughly 22.1 percent from 21.9 percent, incorporating slightly stronger volume and price expectations across the portfolio.
- The net profit margin has improved modestly to around 35.0 percent from 34.7 percent, driven by operating leverage and a richer contribution from gold.
- The future P/E has risen slightly to about 9.4x from 9.0x, indicating a small expansion in the implied earnings multiple that is consistent with a stronger growth and return profile.
Have other thoughts on Ero Copper?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeDisclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.
