Equinox Gold

Greenstone Ramp-Up Will Accelerate Secular Global Gold Demand

AnalystHighTarget

Not Invested

Community Contributor

Published

17 Aug 25

AnalystHighTarget's Fair Value

CA$17.03

4.4% undervalued

10 Sep

CA$16.29

101.9%

5.4%

101.9%

5.4%

You can edit this narrative until Aug 17 9:47 PM. Then, changes will post as Updates.

Author's Valuation

CA$17.034.4% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

CA$17.03

4.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

10.48%

Metals and Mining revenue growth rate

2.53%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.09%

Calculation

US$1.87b

Earnings '28

7.51x

PE Ratio '28

US$14.03b

Market Cap '28

US$14.03b

Market Cap '28

931.52m

No. shares '28

US$15.06

Share Price '28

US$15.06 Share Price '28

Discounted to 2025 @ 7.02% p.a.

US$12.28

Fair Value '25

US$12.28 Fair Value '25

Converted to CAD @ 1.3864 USD/CAD Exchange Rate

CA$17.03

Fair Value '25