Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Materials
/
Equinox Gold
EQX
Equinox Gold
Greenstone And Valentine Will Face ESG And Execution Risks
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
17 Aug 25
Updated
17 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$9.53
12.6% overvalued
intrinsic discount
17 Aug
CA$10.73
Loading
1Y
32.3%
7D
14.4%
Author's Valuation
CA$9.5
12.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$9.5
12.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-77m
4b
2014
2017
2020
2023
2025
2026
2028
Revenue US$3.7b
Earnings US$1.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
25.22%
Metals and Mining revenue growth rate
2.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.09%
Calculation
US$1.37b
Earnings '28
x
5.75x
PE Ratio '28
=
US$7.88b
Market Cap '28
US$7.88b
Market Cap '28
/
931.52m
No. shares '28
=
US$8.46
Share Price '28
US$8.46
Share Price '28
Discounted to 2025 @ 7.06% p.a.
=
US$6.90
Fair Value '25
US$6.90
Fair Value '25
Converted to CAD @ 1.3814 USD/CAD Exchange Rate
=
CA$9.53
Fair Value '25
