Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Materials
/
Endeavour Silver
EDR
Endeavour Silver
Terronera And Kolpa Mines Will Unlock Silver Potential
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
04 Aug 25
Updated
15 Aug 25
8
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
CA$9.08
15.6% undervalued
intrinsic discount
15 Aug
CA$7.67
Loading
1Y
88.9%
7D
3.4%
Author's Valuation
CA$9.1
15.6% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
CA$9.1
15.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-147m
686m
2014
2017
2020
2023
2025
2026
2028
Revenue US$685.7m
Earnings US$148.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
30.41%
Metals and Mining revenue growth rate
2.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.65%
Calculation
US$147.99m
Earnings '28
x
19.14x
PE Ratio '28
=
US$2.83b
Market Cap '28
US$2.83b
Market Cap '28
/
355.47m
No. shares '28
=
US$7.97
Share Price '28
US$7.97
Share Price '28
Discounted to 2025 @ 6.65% p.a.
=
US$6.57
Fair Value '25
US$6.57
Fair Value '25
Converted to CAD @ 1.3813 USD/CAD Exchange Rate
=
CA$9.07
Fair Value '25