Mantoverde Optimized And Santo Domingo Will Increase Copper Production

Published
20 Feb 25
Updated
08 Aug 25
AnalystConsensusTarget's Fair Value
CA$11.07
15.1% undervalued intrinsic discount
08 Aug
CA$9.39
Loading
1Y
7.4%
7D
7.8%

Author's Valuation

CA$11.1

15.1% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Decreased 9.00%

Key Takeaways

  • Ongoing project execution and operational efficiency initiatives position Capstone Copper for increased production, lower costs, and stronger earnings resilience across its assets.
  • Robust balance sheet and strategic presence in prime jurisdictions support self-funded growth, reduced financial risk, and earnings upside amid favorable global copper trends.
  • Operational concentration, climate risks, project financing challenges, variable asset performance, and regulatory uncertainties all threaten stability, margins, and consistent revenue growth.

Catalysts

About Capstone Copper
    A copper mining company, mines, explores for, and develops mineral properties in the United States, Chile, and Mexico.
What are the underlying business or industry changes driving this perspective?
  • The imminent execution of the Mantoverde Optimized project, following recent permit approval, will materially increase throughput and sustain higher copper production at lower incremental cost, positively impacting both revenue and net margins as expanded volumes are realized.
  • Capstone's advanced progress toward sanctioning the Santo Domingo project in 2026, with strong partner interest and a path to project financing, positions the company to nearly double its output over the next several years, significantly increasing its revenue and EBITDA base in response to structurally higher global copper demand from electrification and infrastructure buildouts.
  • Ramp-up success and sustained above-design throughput at newly commissioned assets (Mantoverde and Mantos Blancos) are delivering cost efficiencies ahead of schedule, and ongoing application of this operational framework across other mines (e.g., Pinto Valley) should further improve company-wide net margins and earnings resilience.
  • The company's strengthened balance sheet, with net debt/EBITDA now at 1x and growing free cash flow, enables self-funded organic growth and deleveraging, reducing financing risk and expected interest expenses while positioning Capstone to return capital to shareholders as cash generation accelerates.
  • Capstone's geographic presence in top-tier jurisdictions such as the U.S. and Chile is increasingly strategic, as global supply constraints from permitting challenges and government interventions support higher realized copper prices, driving potential revenue upside as new domestic production is brought to market.

Capstone Copper Earnings and Revenue Growth

Capstone Copper Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Capstone Copper's revenue will grow by 16.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.9% today to 14.9% in 3 years time.
  • Analysts expect earnings to reach $455.0 million (and earnings per share of $0.48) by about August 2028, up from $75.6 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $746.2 million in earnings, and the most bearish expecting $298 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.1x on those 2028 earnings, down from 64.1x today. This future PE is lower than the current PE for the CA Metals and Mining industry at 18.8x.
  • Analysts expect the number of shares outstanding to grow by 1.08% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.98%, as per the Simply Wall St company report.

Capstone Copper Future Earnings Per Share Growth

Capstone Copper Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Increasingly severe and frequent drought conditions in central Arizona have led to water constraints impacting Pinto Valley's production and throughput; prolonged or worsening climate-driven water shortages could continue to disrupt operations and raise costs, negatively impacting Capstone's overall revenue and net margins.
  • High reliance on a limited number of large assets (notably Pinto Valley, Mantoverde, and Mantos Blancos) increases operational concentration risk-any adverse events, unplanned downtime, or resource quality issues at these mines could sharply reduce copper output and cause volatile earnings.
  • The capital intensity of near-term growth projects, such as Mantoverde Optimized and especially the large-scale Santo Domingo development (requiring further partnership and financing), exposes Capstone to risks of cost overruns, funding gaps, or potential shareholder dilution if cash flows fall short, which could compress net margins and future earnings per share.
  • Variability in ore grades and metallurgical recoveries, as seen with transition zones at Mantoverde and history of challenging recoveries at other assets, poses risk that production and operating costs could deviate from guidance, undermining margin expansion and compressing profitability ratios.
  • Heightened regulatory and geopolitical risk-particularly resource nationalism in Chile and changing US environmental or export legislation-could result in stricter regulations, delayed/denied permits, higher taxes, or operational limitations on key assets, thereby threatening both revenue growth and cost base stability over the long term.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CA$11.066 for Capstone Copper based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$13.0, and the most bearish reporting a price target of just CA$7.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $3.1 billion, earnings will come to $455.0 million, and it would be trading on a PE ratio of 17.1x, assuming you use a discount rate of 7.0%.
  • Given the current share price of CA$8.74, the analyst price target of CA$11.07 is 21.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives