Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Materials
/
Capstone Copper
CS
Capstone Copper
Rising Environmental And Regulatory Risks Will Stall Copper Projects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
27 Jul 25
Updated
27 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$8.22
3.7% overvalued
intrinsic discount
27 Jul
CA$8.52
Loading
1Y
2.8%
7D
9.0%
Author's Valuation
CA$8.2
3.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$8.2
3.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-213m
3b
2014
2017
2020
2023
2025
2026
2028
Revenue US$2.8b
Earnings US$519.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.33%
Metals and Mining revenue growth rate
1.86%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.03%
Calculation
US$519.67m
Earnings '28
x
11.20x
PE Ratio '28
=
US$5.82b
Market Cap '28
US$5.82b
Market Cap '28
/
786.94m
No. shares '28
=
US$7.40
Share Price '28
US$7.40
Share Price '28
Discounted to 2025 @ 7.29% p.a.
=
US$5.99
Fair Value '25
US$5.99
Fair Value '25
Converted to CAD @ 1.3705 USD/CAD Exchange Rate
=
CA$8.21
Fair Value '25