CEMATRIX

North American Infrastructure Investments Will Drive Sustainable Opportunities

AnalystConsensusTarget

Not Invested

Consensus Narrative from 1 Analyst

Published

10 Aug 25

Updated

21 Aug 25

AnalystConsensusTarget's Fair Value

CA$0.55

43.6% undervalued

21 Aug

CA$0.31

-8.8%

-3.1%

Author's Valuation

CA$0.6

43.6% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

CA$0.6

43.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

36.30%

Basic Materials revenue growth rate

0.16%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.57%

Calculation

CA$12.60m

Earnings '28

7.87x

PE Ratio '28

CA$99.17m

Market Cap '28

CA$99.17m

Market Cap '28

149.53m

No. shares '28

CA$0.66

Share Price '28

CA$0.66 Share Price '28

Discounted to 2025 @ 6.56% p.a.

CA$0.55

Fair Value '25