Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Materials
/
Aya Gold & Silver
AYA
Aya Gold & Silver
Zgounder Expansion Will Drive Global Green Energy And Silver Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
24 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
CA$22.30
44.5% undervalued
intrinsic discount
15 Aug
CA$12.38
Loading
1Y
-20.1%
7D
2.1%
Author's Valuation
CA$22.3
44.5% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
CA$22.3
44.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-12m
273m
2014
2017
2020
2023
2025
2026
2028
Revenue US$272.8m
Earnings US$104.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
26.72%
Metals and Mining revenue growth rate
2.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.58%
Calculation
US$104.93m
Earnings '28
x
24.62x
PE Ratio '28
=
US$2.58b
Market Cap '28
US$2.58b
Market Cap '28
/
132.15m
No. shares '28
=
US$19.55
Share Price '28
US$19.55
Share Price '28
Discounted to 2025 @ 6.58% p.a.
=
US$16.14
Fair Value '25
US$16.14
Fair Value '25
Converted to CAD @ 1.3813 USD/CAD Exchange Rate
=
CA$22.29
Fair Value '25