Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Materials
/
Aya Gold & Silver
AYA
Aya Gold & Silver
Ore Dilution And Morocco Risks Will Persist While Silver Recovers
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
25 Jul 25
Updated
21 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$13.90
10.8% undervalued
intrinsic discount
21 Aug
CA$12.39
Loading
1Y
-21.8%
7D
0.7%
Author's Valuation
CA$13.9
10.8% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$13.9
10.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-14m
190m
2014
2017
2020
2023
2025
2026
2028
Revenue US$189.6m
Earnings US$56.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
26.76%
Metals and Mining revenue growth rate
2.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.56%
Calculation
US$56.52m
Earnings '28
x
37.11x
PE Ratio '28
=
US$2.10b
Market Cap '28
US$2.10b
Market Cap '28
/
173.83m
No. shares '28
=
US$12.07
Share Price '28
US$12.07
Share Price '28
Discounted to 2025 @ 6.57% p.a.
=
US$9.97
Fair Value '25
US$9.97
Fair Value '25
Converted to CAD @ 1.3877 USD/CAD Exchange Rate
=
CA$13.83
Fair Value '25