Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Materials
/
Aya Gold & Silver
AYA
Aya Gold & Silver
Morocco's Tightening Rules And Depleting Reserves Will Squeeze Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
25 Jul 25
Updated
25 Jul 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$13.67
11.8% undervalued
intrinsic discount
25 Jul
CA$12.05
Loading
1Y
-15.6%
7D
-9.5%
Author's Valuation
CA$13.7
11.8% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$13.7
11.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-12m
175m
2014
2017
2020
2023
2025
2026
2028
Revenue US$174.9m
Earnings US$63.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
30.80%
Metals and Mining revenue growth rate
1.85%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.65%
Calculation
US$63.54m
Earnings '28
x
25.17x
PE Ratio '28
=
US$1.60b
Market Cap '28
US$1.60b
Market Cap '28
/
132.15m
No. shares '28
=
US$12.10
Share Price '28
US$12.10
Share Price '28
Discounted to 2025 @ 6.68% p.a.
=
US$9.97
Fair Value '25
US$9.97
Fair Value '25
Converted to CAD @ 1.3715 USD/CAD Exchange Rate
=
CA$13.67
Fair Value '25