Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Materials
/
Avino Silver & Gold Mines
ASM
Avino Silver & Gold Mines
Avino a case for USD$20 per share within 5 years (assuming $3,500 gold, $100 silver and $4 copper).
AG
Agricola
Invested
Community Contributor
Published
26 Apr 25
Updated
30 Apr 25
56
Set Fair Value
17
votes
7
Share
Agricola
's Fair Value
CA$26.79
83.4% undervalued
intrinsic discount
30 Apr
CA$4.45
Loading
1Y
242.3%
7D
-2.8%
Author's Valuation
CA$26.8
83.4% undervalued
intrinsic discount
Agricola's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Agricola
's
Fair Value
CA$26.8
83.4% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-9m
1b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$1.1b
Earnings US$137.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
21.65%
Metals and Mining revenue growth rate
1.85%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.53%
Calculation
US$137.61m
Earnings '30
x
36.77x
PE Ratio '30
=
US$5.06b
Market Cap '30
US$5.06b
Market Cap '30
/
187.82m
No. shares '30
=
US$26.94
Share Price '30
US$26.94
Share Price '30
Discounted to 2025 @ 6.87% p.a.
=
US$19.33
Fair Value '25
US$19.33
Fair Value '25
Converted to CAD @ 1.3862 USD/CAD Exchange Rate
=
CA$26.79
Fair Value '25
