Aimia

Permanent Capital Vehicle And Tax Assets Will Drive Long Term Earnings Power

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

09 Dec 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

10.1%

-4.2%

10.1%

-4.2%

You can edit this narrative until Dec 10 3:10 AM. Then, changes will post as Updates.

Author's Valuation

CA$3.7527.2% undervalued

AnalystConsensusTarget Fair Value

Valuator

Company Info

Notes

AnalystConsensusTarget Fair Value

CA$3.75

27.2% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Est. Revenue

Forecast revenue growth rate

6.11%

Historical revenue growth rate

38.62%

Chemicals revenue growth rate

0.40%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.46%

Calculation

CA$93.09m

Earnings '28

4.02x

PE Ratio '28

CA$374.46m

Market Cap '28

CA$374.46m

Market Cap '28

78.16m

No. shares '28

CA$4.79

Share Price '28

CA$4.79 Share Price '28

Discounted to 2025 @ 8.51% p.a.

CA$3.75

Fair Value '25