Allied Gold

Streaming Deals And Kurmuk And Sadiola Projects Will Unlock Opportunity

AnalystConsensusTarget

Not Invested

Consensus Narrative from 6 Analysts

Published

24 Apr 25

Updated

24 Jul 25

AnalystConsensusTarget's Fair Value

CA$29.48

39.2% undervalued

24 Jul

CA$17.93

99.9%

-0.2%

Author's Valuation

CA$29.5

39.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25
Fair value Increased 4.09%

AnalystConsensusTarget Fair Value

CA$29.5

39.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

23.00%

Metals and Mining revenue growth rate

1.86%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.60%

Calculation

US$616.18m

Earnings '28

6.03x

PE Ratio '28

US$3.72b

Market Cap '28

US$3.72b

Market Cap '28

141.33m

No. shares '28

US$26.30

Share Price '28

US$26.30 Share Price '28

Discounted to 2025 @ 6.75% p.a.

US$21.62

Fair Value '25

US$21.62 Fair Value '25

Converted to CAD @ 1.3595 USD/CAD Exchange Rate

CA$29.39

Fair Value '25

Streaming Deals And Kurmuk And Sadiola Projects Will Unlock Opportunity

Shared on01 May 25Fair value Increased 4.09%

Shared on01 May 25
Fair value Increased 4.09%