Integration Of Alberta Montney Assets And Pembina Partnership Will Enhance Future Production

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

26 Dec 24

Updated

01 May 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-24.9%

7D

9.9%

Loading

1Y

-24.9%

7D

9.9%

You can edit this narrative until May 12 6:02 AM. Then, changes will post as Updates.

Author's Valuation

CA$11.3722.6% undervalued

AnalystConsensusTarget Fair Value

Shared on 01 May 25

Fair value Increased 0.44%

AnalystConsensusTarget has decreased revenue growth from 2.9% to 1.0% and increased profit margin from 11.8% to 13.5%.

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Increased 1.07%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 2.35%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Decreased 11%

AnalystConsensusTarget has decreased revenue growth from 3.5% to 2.9%, increased profit margin from 9.5% to 11.8% and decreased future PE multiple from 23.0x to 16.8x.

AnalystConsensusTarget Fair Value

CA$11.37

22.6% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

0.49%

Oil and Gas revenue growth rate

1.07%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

6.42%

Calculation

CA$553.00m

Earnings '28

x

14.99x

PE Ratio '28

=

CA$8.29b

Market Cap '28

CA$8.29b

Market Cap '28

/

593.73m

No. shares '28

=

CA$13.96

Share Price '28

CA$13.96 Share Price '28

Discounted to 2025 @ 7.12% p.a.

=

CA$11.36

Fair Value '25