Tidewater Midstream and Infrastructure

Rising Renewable Demand And Energy Transition Will Secure Market Position

AnalystHighTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

15 Aug 25

Updated

21 Aug 25

AnalystHighTarget's Fair Value

CA$0.50

56.0% undervalued

21 Aug

CA$0.22

-40.5%

Author's Valuation

CA$0.5

56.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

CA$0.5

56.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

14.61%

Oil and Gas revenue growth rate

7.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.02%

Calculation

CA$49.60m

Earnings '28

6.01x

PE Ratio '28

CA$298.30m

Market Cap '28

CA$298.30m

Market Cap '28

436.43m

No. shares '28

CA$0.68

Share Price '28

CA$0.68 Share Price '28

Discounted to 2025 @ 11.02% p.a.

CA$0.50

Fair Value '25