Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Energy
/
Tidewater Midstream and Infrastructure
TWM
Tidewater Midstream and Infrastructure
Western Canadian Refining Will Falter Under Oversupply And Legacy Risks
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
16 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$0.10
115.0% overvalued
intrinsic discount
16 Aug
CA$0.21
Loading
1Y
-37.7%
7D
-6.5%
Author's Valuation
CA$0.1
115.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$0.1
115.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-371m
3b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue CA$2.0b
Earnings CA$43.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.61%
Oil and Gas revenue growth rate
7.62%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.02%
Calculation
CA$43.54m
Earnings '28
x
1.09x
PE Ratio '28
=
CA$47.42m
Market Cap '28
CA$47.42m
Market Cap '28
/
346.58m
No. shares '28
=
CA$0.14
Share Price '28
CA$0.14
Share Price '28
Discounted to 2025 @ 11.02% p.a.
=
CA$0.10
Fair Value '25
