Shared on 01 May 25

Fair value Increased 8.06%

Shared on 23 Apr 25

Fair value Decreased 4.28%

AnalystConsensusTarget has decreased profit margin from 9.1% to 7.3% and increased future PE multiple from 6.4x to 7.6x.

Fair value Decreased 2.22%

AnalystConsensusTarget has decreased discount rate from 8.2% to 7.2%.

Fair value Decreased 1.15%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Fair value Increased 6.98%

AnalystConsensusTarget has decreased revenue growth from 1.0% to -0.3% and increased future PE multiple from 8.9x to 10.0x.

Fair value Decreased 1.19%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.