Source Energy Services

Horizontal Drilling Advances And Global Energy Demand Will Transform Industry

AnalystHighTarget

Not Invested

Community Contributor

Published

01 Aug 25

AnalystHighTarget's Fair Value

CA$20.00

29.3% undervalued

10 Sep

CA$14.14

24.1%

1.5%

24.1%

1.5%

You can edit this narrative until Aug 1 9:20 PM. Then, changes will post as Updates.

Author's Valuation

CA$20

29.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

CA$20

29.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.75%

Energy Services revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.35%

Calculation

CA$79.53m

Earnings '28

4.17x

PE Ratio '28

CA$331.90m

Market Cap '28

CA$331.90m

Market Cap '28

12.67m

No. shares '28

CA$26.20

Share Price '28

CA$26.20 Share Price '28

Discounted to 2025 @ 9.42% p.a.

CA$20.00

Fair Value '25