Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Energy
/
Source Energy Services
SHLE
Source Energy Services
Horizontal Drilling Advances And Global Energy Demand Will Transform Industry
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
01 Aug 25
Updated
01 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
CA$20.00
32.2% undervalued
intrinsic discount
01 Aug
CA$13.55
Loading
1Y
6.2%
7D
-12.9%
Author's Valuation
CA$20.0
32.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
CA$20.0
32.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-262m
849m
2014
2017
2020
2023
2025
2026
2028
Revenue CA$848.6m
Earnings CA$80.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.75%
Energy Services revenue growth rate
0.11%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.22%
Calculation
CA$80.69m
Earnings '28
x
4.17x
PE Ratio '28
=
CA$336.75m
Market Cap '28
CA$336.75m
Market Cap '28
/
13.10m
No. shares '28
=
CA$25.70
Share Price '28
CA$25.70
Share Price '28
Discounted to 2025 @ 9.00% p.a.
=
CA$19.84
Fair Value '25