SECURE Waste Infrastructure

Produced Water Disposal And Metals Recycling Will Fuel Canadian Success

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

15 Mar 25

Updated

17 Oct 25

Views

176

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

9.5%

7D

1.3%

Loading

1Y

9.5%

7D

1.3%

You can edit this narrative until Oct 18 8:10 PM. Then, changes will post as Updates.

Author's Valuation

CA$19.9212.1% undervalued

AnalystConsensusTarget Fair Value

Shared on 17 Oct 25

Fair value Increased 6.07%

The analyst price target for SECURE Waste Infrastructure increased from C$18.78 to C$19.92. Analysts cited improved revenue growth projections and recent positive research updates to support their outlook.

Shared on 03 Oct 25

Fair value Increased 3.68%

Analysts have raised their fair value estimate for SECURE Waste Infrastructure from $18.11 to $18.78, citing recent upward revisions to target prices and ongoing confidence in the company’s outlook. Analyst Commentary Bullish Takeaways Bullish analysts have raised price targets multiple times in recent months.

Shared on 01 May 25

Fair value Increased 3.79%

Shared on 24 Apr 25

Fair value Decreased 1.41%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 2.21%

AnalystConsensusTarget has increased profit margin from 17.3% to 19.0% and decreased future PE multiple from 13.8x to 12.4x.

Shared on 09 Apr 25

Fair value Decreased 1.63%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 1.97%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 6.25%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

CA$19.92

12.1% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

-69.63%

Oil and Gas revenue growth rate

0.80%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

6.12%

Calculation

CA$263.35m

Earnings '28

x

15.94x

PE Ratio '28

=

CA$4.20b

Market Cap '28

CA$4.20b

Market Cap '28

/

176.83m

No. shares '28

=

CA$23.74

Share Price '28

CA$23.74 Share Price '28

Discounted to 2025 @ 6.19% p.a.

=

CA$19.82

Fair Value '25