Pason Systems

Automation And Energy Transition Will Expand Market Opportunities

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

11 Mar 25

Updated

01 May 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

-8.2%

-2.0%

-8.2%

-2.0%

You can edit this narrative until May 12 6:00 AM. Then, changes will post as Updates.

Author's Valuation

CA$14.818.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates7

Shared on 01 May 25

Fair value Decreased 4.02%

Shared on 24 Apr 25

Fair value Decreased 7.89%

AnalystConsensusTarget has decreased revenue growth from 6.7% to 5.9% and decreased profit margin from 18.2% to 16.1%.

Shared on 17 Apr 25

Fair value Decreased 4.62%

AnalystConsensusTarget has decreased revenue growth from 7.7% to 6.7%.

Shared on 09 Apr 25

Fair value Decreased 0.57%

AnalystConsensusTarget has decreased discount rate from 7.5% to 6.6%.

Shared on 02 Apr 25

Fair value Increased 2.68%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Decreased 1.09%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 16%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

CA$14.8

18.7% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

2.76%

Energy Services revenue growth rate

0.13%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.18%

Calculation

CA$74.52m

Earnings '28

17.53x

PE Ratio '28

CA$1.31b

Market Cap '28

CA$1.31b

Market Cap '28

73.54m

No. shares '28

CA$17.77

Share Price '28

CA$17.77 Share Price '28

Discounted to 2025 @ 6.54% p.a.

CA$14.69

Fair Value '25