Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Canada
/
Energy
/
Tidewater Renewables
LCFS
Tidewater Renewables
Electrification And Overcapacity Will Erode Margins Even As British Columbia Rules Cushion Declines
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
25 Aug 25
Updated
25 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$3.50
1.4% overvalued
intrinsic discount
25 Aug
CA$3.55
1Y
42.0%
7D
16.4%
Loading
1Y
42.0%
7D
16.4%
Author's Valuation
CA$3.5
1.4% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$3.5
1.4% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-367m
550m
2021
2022
2023
2024
2025
2026
2027
2028
Revenue CA$549.6m
Earnings CA$32.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
21.96%
Oil and Gas revenue growth rate
8.15%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.98%
Calculation
CA$32.78m
Earnings '28
x
4.85x
PE Ratio '28
=
CA$158.88m
Market Cap '28
CA$158.88m
Market Cap '28
/
36.65m
No. shares '28
=
CA$4.33
Share Price '28
CA$4.33
Share Price '28
Discounted to 2025 @ 8.04% p.a.
=
CA$3.44
Fair Value '25
